Solar Design-vs-Actual Report

Generated 2026-07-14 2:37 PM EDT. System: 12.18 kW DC (29 × REC420AA Pure 2), SolarEdge SE11400H-US, tilt 37° / azimuth 215°, commissioned January 28, 2026. Model: PVGIS-5 unshaded baseline (15,648 kWh/yr). System of record: INSTALLED_PV_SYSTEM_SUMMARY.md in the weather repo.

The array was commissioned January 28, 2026. This assessment uses 5 complete month(s) of revenue-grade SolarEdge production (2026-02, 2026-03, 2026-04, 2026-05, 2026-06) plus 2 partial month(s), measured against the unshaded PVGIS design model of 15,648 kWh/yr.

Measured performance is 99.4% of the unshaded model — the array is performing at the design ceiling. The feared tree-shade derate (the competing installer's estimate implied roughly 15% loss, and the planning band assumed 13,500–14,500 kWh/yr) is not materializing in the months observed so far.

Monthly scatter is real weather, not fault: the best month (2026-06) ran +12% against the model and the worst (2026-03) -12%. The production-weighted factor smooths this into one number.

Winter evidence so far comes from month(s) February, March; snow and low-sun shading are partially represented in the factor.

2026 estimate: 14,804 kWh (8,175 measured + adjusted model for the remainder) — below the installer's 15,441 kWh design estimate and above the pre-measurement planning band. That is roughly 100% of the household's ~14,800 kWh/yr recent average consumption. Note 2026 started January 28, so the commissioning year undercounts a full January.

Projected across the 25-year module warranty at 0.25%/yr degradation from the adjusted anchor of 15,556 kWh: 15,517 kWh in 2027, declining to 14,623 kWh in 2050, for a lifetime total of about 376 MWh. These projections re-derive themselves nightly as new months land.

Monthly detail

model vs actual
Month Days data Days in month Model kWh Actual kWh Ratio Complete
2026-01 5 31 1015.0 163.2 0.161 False
2026-02 28 28 1183.0 1287.8 1.089 True
2026-03 31 31 1538.0 1360.7 0.885 True
2026-04 30 30 1506.0 1435.3 0.953 True
2026-05 31 31 1559.0 1478.4 0.948 True
2026-06 30 30 1461.0 1642.2 1.124 True
2026-07 14 31 1589.0 807.5 0.508 False

25-year outlook

25 year outlook
Year Adjusted kWh Unshaded model kWh
2026 14804 15648
2027 15517 15609
2028 15478 15570
2029 15439 15531
2030 15400 15492
2031 15362 15452
2032 15323 15413
2033 15284 15374
2034 15245 15335
2035 15206 15296
2036 15167 15257
2037 15128 15218
2038 15089 15179
2039 15050 15139
2040 15012 15100
2041 14973 15061
2042 14934 15022
2043 14895 14983
2044 14856 14944
2045 14817 14905
2046 14778 14866
2047 14739 14826
2048 14700 14787
2049 14662 14748
2050 14623 14709

Adjusted kWh = PVGIS model × measured correction factor (0.994) with 0.25%/yr linear degradation; the current year uses measured months directly. Back to main page.